Jun 16 | Mar 16 | Dec 15 | Sep 15 | Jun 15 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.35M | $ 17.08M | $ 12.63M | $ 15.02M | $ 16.17M |
Gross Profit | $ -13.77M | $ 1.06M | $ -319.00K | $ 888.00K | $ 1.09M |
EBIT | $ -22.92M | $ -6.24M | $ -6.81M | $ -5.71M | $ -3.60M |
EBITDA | $ -22.13M | $ -5.49M | $ -6.09M | $ -5.01M | $ -2.93M |
Net Income Common Stockholders | $ -23.64M | $ -6.60M | $ -7.21M | $ -10.23M | $ -7.95M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 614.00K | $ 2.57M | $ 6.71M | $ 1.75M | $ 1.23M |
Total Assets | $ 49.46M | $ 57.07M | $ 54.37M | $ 39.27M | $ 34.53M |
Total Debt | $ 12.10M | $ 14.88M | $ 11.30M | $ 12.84M | $ 6.63M |
Net Debt | $ 11.49M | $ 12.31M | $ 4.59M | $ 11.09M | $ 5.41M |
Total Liabilities | $ 59.45M | $ 44.46M | $ 35.71M | $ 35.58M | $ 24.63M |
Stockholders Equity | $ -9.99M | $ 12.61M | $ 18.65M | $ 3.69M | $ 9.90M |
Cash Flow | - | ||||
Free Cash Flow | $ -48.00K | $ -7.95M | $ -13.11M | $ -5.97M | $ 2.26M |
Operating Cash Flow | $ 41.00K | $ -7.37M | $ -12.78M | $ -5.68M | $ 2.59M |
Investing Cash Flow | $ -87.00K | $ -585.00K | $ -2.86M | $ -295.00K | $ -335.00K |
Financing Cash Flow | $ -2.80M | $ 3.57M | $ 20.14M | $ 6.16M | $ -2.24M |