Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.54M | $ 1.71M | $ 1.16M | $ 436.94K | $ 17.07K |
Gross Profit | $ 2.54M | $ 1.68M | $ 1.13M | $ 436.94K | $ 17.07K |
Operating Income | $ -4.52M | $ -6.72M | $ -5.75M | $ 4.55M | $ -12.89M |
EBITDA | $ -4.54M | $ -6.72M | $ -5.71M | $ -4.69M | $ -9.58M |
Net Income | $ -4.13M | $ -6.39M | $ -5.54M | $ -10.89M | $ -15.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.98M | $ 13.10M | $ 18.24M | $ 11.53M | $ 10.37M |
Total Assets | $ 10.61M | $ 14.72M | $ 19.82M | $ 13.18M | $ 21.55M |
Total Debt | $ 0.00 | $ 0.00 | $ 27.04K | $ 62.52K | $ 20.04K |
Net Debt | $ -8.98M | $ -13.10M | $ -18.22M | $ -11.47M | $ -10.35M |
Total Liabilities | $ 809.59K | $ 1.07M | $ 1.42M | $ 963.97K | $ 4.33M |
Stockholders' Equity | $ 9.80M | $ 13.65M | $ 18.39M | $ 12.22M | $ 17.21M |
Cash Flow | |||||
Free Cash Flow | $ -4.11M | $ -5.15M | $ -4.74M | $ -4.27M | $ -6.40M |
Operating Cash Flow | $ -4.11M | $ -4.65M | $ -4.74M | $ -4.27M | $ -6.40M |
Investing Cash Flow | $ 0.00 | $ -500.00K | $ 0.00 | $ 0.00 | $ 2.00K |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 11.45M | $ 5.43M | $ 16.13M |