Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 9.37M | $ 10.33M | $ 8.80M | $ 10.75M | $ 9.35M |
Gross Profit | $ 5.81M | $ 6.47M | $ 5.27M | $ 6.14M | $ 5.68M |
EBIT | $ -140.93K | $ 539.45K | $ -504.52K | $ -225.91K | $ -279.05K |
EBITDA | $ 689.48K | $ 1.38M | $ 332.30K | $ 880.61K | $ 500.13K |
Net Income Common Stockholders | $ -846.20K | $ -367.27K | $ -1.08M | $ -747.18K | $ -838.70K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 303.19K | $ 279.81K | $ 256.47K | $ 238.48K | $ 213.43K |
Total Assets | $ 107.26M | $ 106.51M | $ 106.19M | $ 105.71M | $ 101.73M |
Total Debt | $ 26.82M | $ 26.49M | $ 26.52M | $ 23.52M | $ 19.43M |
Net Debt | $ 26.52M | $ 26.21M | $ 26.26M | $ 23.28M | $ 19.21M |
Total Liabilities | $ 36.26M | $ 35.23M | $ 35.11M | $ 35.07M | $ 31.78M |
Stockholders Equity | $ 71.00M | $ 71.28M | $ 71.08M | $ 70.64M | $ 69.95M |
Cash Flow | - | ||||
Free Cash Flow | $ -373.90K | $ 45.81K | $ -3.32M | $ -2.93M | $ -1.53M |
Operating Cash Flow | $ 52.24K | $ 800.70K | $ -3.01M | $ -1.92M | $ 79.33K |
Investing Cash Flow | $ -466.88K | $ -857.98K | $ -330.30K | $ -1.01M | $ -1.61M |
Financing Cash Flow | $ 438.02K | $ 80.62K | $ 3.36M | $ 2.95M | $ 1.19M |