Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 14.18K | $ 33.28K | $ 0.00 |
Gross Profit | $ 1.38K | $ 17.47K | $ 0.00 |
Operating Income | $ -1.68M | $ -120.49K | $ -179.62K |
EBITDA | $ -1.70M | $ 415.36K | $ -179.62K |
Net Income | $ -1.71M | $ 410.00K | $ -210.39K |
Balance Sheet | |||
Cash & Short-Term Investments | $ 107.69K | $ 160.91K | $ 5.87K |
Total Assets | $ 763.74K | $ 596.55K | $ 83.82K |
Total Debt | $ 83.91K | $ 86.00K | $ 655.82K |
Net Debt | $ -23.78K | $ -73.42K | $ 649.95K |
Total Liabilities | $ 186.37K | $ 89.69K | $ 659.14K |
Stockholders' Equity | $ 577.37K | $ 506.86K | $ -575.33K |
Cash Flow | |||
Free Cash Flow | $ -1.66M | $ 52.70K | $ -306.55K |
Operating Cash Flow | $ -1.66M | $ 52.70K | $ -306.55K |
Investing Cash Flow | $ -174.33K | $ -1.49K | $ 0.00 |
Financing Cash Flow | $ 1.78M | $ 102.34K | $ 282.88K |