Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 109.83M | $ 78.30M | $ 91.86M | $ 86.11M | $ 65.91M |
Gross Profit | $ 109.83M | $ 78.30M | $ 91.86M | $ 86.11M | $ 65.91M |
Operating Income | $ 106.40M | $ 31.69M | $ 41.33M | $ 31.72M | $ 14.16M |
EBITDA | $ 0.00 | $ 22.18M | $ 37.32M | $ 34.42M | $ 16.68M |
Net Income | $ 11.67M | $ 15.07M | $ 25.89M | $ 23.70M | $ 11.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 179.53M | $ 28.84M | $ 177.34M | $ 297.81M | $ 289.32M |
Total Assets | $ 2.65B | $ 2.56B | $ 2.55B | $ 2.54B | $ 2.37B |
Total Debt | $ 103.39M | $ 156.46M | $ 62.20M | $ 22.29M | $ 57.85M |
Net Debt | $ 84.57M | $ 130.61M | $ 31.86M | $ -81.17M | $ -29.59M |
Total Liabilities | $ 2.42B | $ 2.33B | $ 2.33B | $ 22.29M | $ 57.85M |
Stockholders' Equity | $ 235.91M | $ 237.41M | $ 228.14M | $ 223.69M | $ 226.64M |
Cash Flow | |||||
Free Cash Flow | $ 12.17M | $ 11.87M | $ 34.95M | $ 24.09M | $ 21.49M |
Operating Cash Flow | $ 12.17M | $ 14.77M | $ 36.09M | $ 27.54M | $ 25.07M |
Investing Cash Flow | $ -46.59M | $ -13.71M | $ -111.19M | $ -161.66M | $ -123.56M |
Financing Cash Flow | $ 72.03M | $ -2.57M | $ 1.99M | $ 150.13M | $ 161.19M |