Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.87B | $ 3.07B | $ 2.77B | $ 1.98B | $ 1.67B |
Gross Profit | $ 1.15B | $ 1.12B | $ 800.38M | $ 690.08M | $ 316.48M |
Operating Income | $ 732.13M | $ 719.31M | $ 411.92M | $ 344.52M | $ -90.01M |
EBITDA | $ 907.39M | $ 868.46M | $ 554.55M | $ 493.51M | $ 28.04M |
Net Income | $ 509.92M | $ 507.09M | $ 271.33M | $ 224.23M | $ -193.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 490.16M | $ 217.13M | $ 20.13M | $ 195.01M | $ 174.23M |
Total Assets | $ 3.27B | $ 2.90B | $ 2.65B | $ 2.41B | $ 2.37B |
Total Debt | $ 1.41B | $ 1.32B | $ 944.64M | $ 841.50M | $ 1.16B |
Net Debt | $ 915.69M | $ 1.11B | $ 924.51M | $ 646.49M | $ 987.97M |
Total Liabilities | $ 1.99B | $ 1.91B | $ 1.54B | $ 1.35B | $ 1.59B |
Stockholders' Equity | $ 1.26B | $ 977.37M | $ 1.09B | $ 1.05B | $ 772.82M |
Cash Flow | |||||
Free Cash Flow | $ 534.12M | $ 540.90M | $ 125.81M | $ 373.46M | $ 238.51M |
Operating Cash Flow | $ 717.93M | $ 707.81M | $ 274.89M | $ 452.22M | $ 306.19M |
Investing Cash Flow | $ -155.66M | $ -214.48M | $ -198.83M | $ -77.87M | $ -1.15B |
Financing Cash Flow | $ -284.34M | $ -296.28M | $ -251.07M | $ -354.58M | $ 1.01B |