Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 81.29M | $ 83.24M | $ 81.41M | $ 78.22M | $ 66.06M |
Gross Profit | $ 77.91M | $ 78.38M | $ 76.71M | $ 73.43M | $ 61.34M |
Operating Income | $ 52.93M | $ 53.28M | $ 53.61M | $ 51.34M | $ 40.21M |
EBITDA | $ 55.20M | $ 55.52M | $ 54.57M | $ 52.01M | $ 41.11M |
Net Income | $ 39.95M | $ 40.18M | $ 39.42M | $ 39.92M | $ 29.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.19T | $ 13.36M | $ 13.96M | $ 14.30M | $ 15.35M |
Total Assets | $ 26.35T | $ 28.97M | $ 30.46M | $ 26.90M | $ 31.34M |
Total Debt | $ 63.04T | $ 72.78M | $ 77.57M | $ 52.42M | $ 28.85M |
Net Debt | $ 50.85T | $ 59.42M | $ 63.96M | $ 41.01M | $ 22.19M |
Total Liabilities | $ 72.80T | $ 88.12M | $ 92.09M | $ 65.98M | $ 42.72M |
Stockholders' Equity | $ -51.05T | $ -59.16M | $ -61.63M | $ -39.08M | $ -11.38M |
Cash Flow | |||||
Free Cash Flow | $ 41.96M | $ 43.61M | $ 40.11M | $ 48.06M | $ 39.06M |
Operating Cash Flow | $ 42.16M | $ 43.99M | $ 43.79M | $ 48.35M | $ 43.22M |
Investing Cash Flow | $ -194.90K | $ -383.90K | $ -3.67M | $ -283.10K | $ -4.16M |
Financing Cash Flow | $ -43.02M | $ -43.90M | $ -37.88M | $ -43.31M | $ -57.56M |