Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 89.78M | $ 68.68M | $ 73.05M | $ 65.11M | $ 84.08M |
Gross Profit | $ 36.86M | $ 28.56M | $ 30.52M | $ 22.97M | $ 33.93M |
Operating Income | $ 6.00M | $ 10.54M | $ -1.48M | $ 5.27M | $ 4.64M |
EBITDA | $ 8.27M | $ 13.12M | $ 5.96M | $ 1.41M | $ 9.12M |
Net Income | $ 10.57M | $ -4.63M | $ 9.76M | $ -8.95M | $ 5.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 53.10M | $ 39.20M | $ 80.23M | $ 82.56M | $ 100.09M |
Total Assets | $ 155.17M | $ 146.33M | $ 139.60M | $ 149.15M | $ 178.71M |
Total Debt | $ 4.55M | $ 6.06M | $ 6.13M | $ 7.84M | $ 9.35M |
Net Debt | $ -15.87M | $ -17.80M | $ -9.07M | $ -5.18M | $ -40.42M |
Total Liabilities | $ 32.72M | $ 35.68M | $ 21.70M | $ 18.44M | $ 30.42M |
Stockholders' Equity | $ 120.40M | $ 110.65M | $ 117.91M | $ 130.71M | $ 148.29M |
Cash Flow | |||||
Free Cash Flow | $ -1.33M | $ 51.55M | $ 19.21M | $ -9.86M | $ 31.00M |
Operating Cash Flow | $ -1.19M | $ 51.87M | $ 19.39M | $ -9.77M | $ 32.17M |
Investing Cash Flow | $ 4.11M | $ -34.12M | $ 9.57M | $ -4.00K | $ -4.85M |
Financing Cash Flow | $ -6.36M | $ -9.10M | $ -26.81M | $ -25.81M | $ -31.87M |