Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.13B | $ 1.10B | $ 688.37M | $ 438.59M | $ 348.57M |
Gross Profit | $ 436.39M | $ 406.29M | $ 242.45M | $ 121.45M | $ 111.62M |
Operating Income | $ 289.61M | $ 264.37M | $ 174.75M | $ 75.43M | $ 70.04M |
EBITDA | $ 361.99M | $ 337.66M | $ 217.27M | $ 111.73M | $ 112.42M |
Net Income | $ 185.41M | $ 169.17M | $ 110.17M | $ 67.47M | $ 59.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 342.84M | $ 133.79M | $ 344.53M | $ 301.67M | $ 288.66M |
Total Assets | $ 1.74B | $ 1.52B | $ 1.12B | $ 982.08M | $ 815.59M |
Total Debt | $ 41.72M | $ 39.97M | $ 35.52M | $ 33.21M | $ 28.13M |
Net Debt | $ -301.13M | $ -93.82M | $ -309.01M | $ -268.46M | $ -260.53M |
Total Liabilities | $ 475.15M | $ 457.79M | $ 408.45M | $ 387.05M | $ 264.82M |
Stockholders' Equity | $ 1.07B | $ 865.52M | $ 710.45M | $ 595.03M | $ 550.77M |
Cash Flow | |||||
Free Cash Flow | $ 316.11M | $ 296.30M | $ 89.59M | $ 49.82M | $ 118.89M |
Operating Cash Flow | $ 316.11M | $ 340.28M | $ 117.88M | $ 63.76M | $ 143.38M |
Investing Cash Flow | $ -35.39M | $ -654.79M | $ -25.54M | $ -11.63M | $ -18.15M |
Financing Cash Flow | $ -70.14M | $ 103.28M | $ -47.38M | $ -39.39M | $ -40.21M |