Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.75M | $ 25.14M | $ 24.84M | $ 21.93M | $ 20.08M |
Gross Profit | $ 10.56M | $ 10.52M | $ 10.47M | $ 9.74M | $ 8.93M |
Operating Income | $ 2.21M | $ 2.70M | $ 1.89M | $ 1.51M | $ 697.00K |
EBITDA | $ 2.21M | $ 3.33M | $ 3.53M | $ 3.10M | $ 2.86M |
Net Income | $ 2.12M | $ 2.15M | $ 1.99M | $ 2.96M | $ 1.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.01M | $ 2.64M | $ 4.37M | $ 5.41M | $ 4.37M |
Total Assets | $ 15.31M | $ 16.29M | $ 18.30M | $ 19.78M | $ 19.45M |
Total Debt | $ 2.55M | $ 2.80M | $ 3.13M | $ 3.37M | $ 4.60M |
Net Debt | $ 534.00K | $ 159.00K | $ -1.24M | $ -2.05M | $ 230.00K |
Total Liabilities | $ 5.37M | $ 5.47M | $ 5.82M | $ 6.04M | $ 6.98M |
Stockholders' Equity | $ 9.93M | $ 10.82M | $ 12.48M | $ 13.75M | $ 12.46M |
Cash Flow | |||||
Free Cash Flow | $ 2.57M | $ 2.67M | $ 2.39M | $ 2.81M | $ 1.99M |
Operating Cash Flow | $ 2.73M | $ 2.82M | $ 2.65M | $ 3.02M | $ 2.45M |
Investing Cash Flow | $ -159.00K | $ -648.00K | $ -267.00K | $ -3.00K | $ -730.00K |
Financing Cash Flow | $ -3.20M | $ -3.90M | $ -3.43M | $ -1.98M | $ 14.00K |