Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 850.73M | $ 864.71M | $ 867.87M | $ 698.14M | $ 550.85M |
Gross Profit | $ 153.77M | $ 139.86M | $ 152.76M | $ 145.42M | $ 107.20M |
Operating Income | $ -49.12M | $ -20.43M | $ 23.93M | $ 16.95M | $ -8.99M |
EBITDA | $ -7.78M | $ 14.92M | $ 4.36M | $ 48.80M | $ -97.34M |
Net Income | $ -80.30M | $ -34.58M | $ -55.46M | $ -21.31M | $ -128.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.15M | $ 37.20M | $ 16.84M | $ 19.34M | $ 16.89M |
Total Assets | $ 1.10B | $ 971.51M | $ 744.53M | $ 593.02M | $ 548.14M |
Total Debt | $ 165.06M | $ 344.96M | $ 216.91M | $ 337.81M | $ 327.71M |
Net Debt | $ 138.91M | $ 307.12M | $ 200.07M | $ 318.46M | $ 310.82M |
Total Liabilities | $ 730.45M | $ 583.56M | $ 457.86M | $ 487.15M | $ 447.22M |
Stockholders' Equity | $ 97.48M | $ 387.96M | $ 9.27M | $ -239.71M | $ -201.75M |
Cash Flow | |||||
Free Cash Flow | $ -172.87M | $ -228.85M | $ -120.06M | $ -22.56M | $ -32.92M |
Operating Cash Flow | $ -13.24M | $ -64.06M | $ -56.63M | $ 2.88M | $ -13.45M |
Investing Cash Flow | $ -145.92M | $ -168.35M | $ -74.17M | $ -22.65M | $ -411.82M |
Financing Cash Flow | $ 156.63M | $ 244.21M | $ 134.68M | $ 23.84M | $ 442.58M |