Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.28B | $ 3.29B | $ 2.73B | $ 2.37B | $ 2.46B |
Gross Profit | $ 423.65M | $ 521.59M | $ 477.93M | $ 460.89M | $ 427.41M |
Operating Income | $ 176.42M | $ 44.50M | $ 42.42M | $ -34.38M | $ -20.77M |
EBITDA | $ 480.82M | $ 616.54M | $ 517.92M | $ 479.45M | $ 453.44M |
Net Income | $ 112.38M | $ 241.26M | $ 259.05M | $ 169.08M | $ 166.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 61.72M | $ 107.24M | $ 54.20M | $ 29.33M | $ 26.42M |
Total Assets | $ 3.16B | $ 3.10B | $ 2.59B | $ 2.16B | $ 2.14B |
Total Debt | $ 648.75M | $ 693.75M | $ 427.50M | $ 200.00M | $ 300.00M |
Net Debt | $ 587.03M | $ 586.51M | $ 373.30M | $ 170.67M | $ 273.58M |
Total Liabilities | $ 1.59B | $ 1.61B | $ 1.23B | $ 961.64M | $ 1.03B |
Stockholders' Equity | $ 1.53B | $ 1.44B | $ 1.33B | $ 1.20B | $ 1.11B |
Cash Flow | |||||
Free Cash Flow | $ -124.42M | $ -58.54M | $ -38.03M | $ 32.84M | $ 5.90M |
Operating Cash Flow | $ 474.37M | $ 448.71M | $ 332.82M | $ 445.91M | $ 426.64M |
Investing Cash Flow | $ -434.94M | $ -514.33M | $ -397.30M | $ -263.27M | $ -272.31M |
Financing Cash Flow | $ -87.07M | $ 118.03M | $ 89.67M | $ -185.96M | $ -155.22M |