Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.54B | 2.64B | 2.47B | 1.93B | 1.96B | 2.66B |
Gross Profit | |||||
975.90M | 994.90M | 873.90M | 692.00M | 692.90M | 874.20M |
EBIT | |||||
418.50M | 368.40M | 307.50M | 256.60M | 234.30M | 267.60M |
EBITDA | |||||
506.50M | 489.50M | 422.80M | 361.90M | 372.60M | 416.40M |
Net Income Common Stockholders | |||||
218.80M | 227.90M | 213.40M | 155.10M | 138.60M | -353.40M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
263.00M | 707.20M | 691.20M | 564.40M | 351.70M | 273.80M |
Total Assets | |||||
4.74B | 3.89B | 4.06B | 3.50B | 3.56B | 3.85B |
Total Debt | |||||
1.40B | 1.40B | 1.49B | 1.34B | 1.36B | 1.43B |
Net Debt | |||||
1.14B | 690.10M | 797.20M | 771.80M | 1.01B | 1.16B |
Total Liabilities | |||||
2.60B | 2.19B | 2.32B | 2.04B | 2.24B | 2.34B |
Stockholders Equity | |||||
2.14B | 1.69B | 1.73B | 1.44B | 1.31B | 1.51B |
Cash Flow | Free Cash Flow | ||||
319.00M | 307.60M | 258.10M | 103.30M | 194.50M | 146.90M |
Operating Cash Flow | |||||
394.80M | 394.30M | 320.80M | 156.10M | 273.40M | 263.50M |
Investing Cash Flow | |||||
-74.60M | -70.60M | -68.30M | 195.20M | -70.80M | 146.50M |
Financing Cash Flow | |||||
-336.90M | -322.50M | -303.80M | -217.30M | -85.40M | -394.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $7.36B | 18.57 | 18.09% | 1.44% | -2.27% | 41.26% | |
78 Outperform | $5.80B | 28.95 | 15.65% | ― | 13.94% | 37.49% | |
73 Outperform | $10.50B | 20.58 | 19.60% | 1.01% | 10.59% | 27.04% | |
70 Neutral | $5.48B | 19.50 | 14.34% | 2.08% | 5.49% | 51.02% | |
66 Neutral | $6.60B | 20.39 | 13.46% | ― | 6.79% | 64.30% | |
66 Neutral | $6.71B | 34.40 | 3.11% | 1.38% | -3.47% | ― | |
63 Neutral | $4.14B | 11.23 | 5.47% | 215.40% | 4.10% | -8.63% |