Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 608.44M | $ 686.92M | $ 704.05M | $ 466.62M | $ 428.83M |
Gross Profit | $ 71.84M | $ 89.37M | $ 118.14M | $ 61.80M | $ 37.98M |
Operating Income | $ 20.94M | $ 38.91M | $ 64.80M | $ 26.02M | $ 6.73M |
EBITDA | $ 36.54M | $ 52.61M | $ 79.38M | $ 39.91M | $ 20.83M |
Net Income | $ 16.05M | $ 26.64M | $ 48.35M | $ 19.70M | $ 4.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 17.07M | $ 22.07M | $ 12.74M | $ 8.40M | $ 4.60M |
Total Assets | $ 489.91M | $ 483.68M | $ 519.89M | $ 385.20M | $ 327.73M |
Total Debt | $ 91.92M | $ 112.89M | $ 149.00M | $ 95.13M | $ 77.18M |
Net Debt | $ 90.75M | $ 106.68M | $ 136.26M | $ 86.72M | $ 72.58M |
Total Liabilities | $ 153.98M | $ 181.20M | $ 247.61M | $ 154.06M | $ 111.22M |
Stockholders' Equity | $ 319.11M | $ 302.48M | $ 272.28M | $ 231.15M | $ 216.51M |
Cash Flow | |||||
Free Cash Flow | $ 22.59M | $ 51.14M | $ -37.38M | $ -10.74M | $ 28.00M |
Operating Cash Flow | $ 65.60M | $ 82.88M | $ -15.73M | $ 5.00M | $ 28.00M |
Investing Cash Flow | $ -49.19M | $ -47.27M | $ -21.50M | $ -15.21M | $ 0.00 |
Financing Cash Flow | $ -21.45M | $ -42.13M | $ 41.57M | $ 14.02M | $ 0.00 |