Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 415.08K | - | $ -1.60M | $ 167.96K | $ 308.45K |
Operating Income | $ -2.39M | - | $ -10.04M | $ -604.91K | $ -1.94M |
EBITDA | $ -5.41M | - | $ -23.52M | $ -3.91M | $ -4.77M |
Net Income | $ -5.65M | - | $ -22.75M | $ -4.01M | $ -4.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.68M | $ 1.62M | $ 5.34M | $ 142.06K | $ 42.92K |
Total Debt | $ 1.15M | $ 215.47K | $ 0.00 | $ 1.46M | $ 1.53M |
Net Debt | $ 1.15M | $ 180.52K | $ -567.03K | $ 1.43M | $ 1.53M |
Total Liabilities | $ 2.58M | $ 1.59M | $ 1.72M | $ 5.87M | $ 2.06M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.02M | - | $ -4.76M | $ -337.86K | $ -2.29M |
Operating Cash Flow | $ -1.02M | $ -1.22M | $ -4.76M | $ -337.86K | $ -2.29M |
Investing Cash Flow | |||||
Financing Cash Flow |