Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | $ 0.00 |
Gross Profit | - | - | - | - | $ 0.00 |
EBIT | $ -243.60K | $ -194.85K | $ 196.66K | $ -1.94M | $ -218.74K |
EBITDA | $ -238.64K | - | $ 305.90K | $ -1.44M | $ -213.78K |
Net Income Common Stockholders | $ -368.41K | $ -521.78K | $ -433.09K | $ -308.76K | $ -482.15K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 142.00 | $ 142.00 | $ 1.05K |
Total Assets | $ 915.70K | $ 906.18K | $ 1.04M | $ 1.04M | $ 1.10M |
Total Debt | $ 3.65M | $ 3.54M | $ 3.59M | $ 3.65M | $ 3.93M |
Net Debt | $ 3.65M | $ 3.54M | $ 3.59M | $ 3.65M | $ 3.92M |
Total Liabilities | $ 9.14M | $ 8.85M | $ 8.66M | $ 8.53M | $ 8.79M |
Stockholders Equity | $ -8.23M | $ -7.94M | $ -7.62M | $ -7.43M | $ -7.64M |
Cash Flow | - | ||||
Free Cash Flow | $ -111.96K | - | $ -30.10K | $ -46.80K | $ -162.80K |
Operating Cash Flow | $ -104.17K | $ 3.07K | $ -29.52K | $ -43.15K | $ -157.84K |
Investing Cash Flow | $ -7.79K | $ -1.56K | $ -585.00 | $ -3.66K | $ -4.96K |
Financing Cash Flow | $ 118.66K | $ -1.51K | $ 30.10K | $ 45.90K | $ 149.55K |