Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 13.92M | C$ 17.27M | C$ 12.30M | C$ 506.86K | C$ 182.70K |
Gross Profit | C$ 1.35M | C$ 2.15M | C$ 3.30M | C$ 238.14K | C$ -83.99K |
Operating Income | C$ -3.31M | C$ -3.50M | C$ -3.12M | C$ -3.83M | C$ -1.39M |
EBITDA | C$ 1.89M | C$ -5.66M | C$ -3.31M | C$ -3.58M | C$ -1.27M |
Net Income | C$ 84.19K | C$ -7.08M | C$ -4.70M | C$ -3.93M | C$ -1.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.04M | C$ 3.63M | C$ 1.27M | C$ 953.77K | C$ 734.58K |
Total Assets | C$ 29.41M | C$ 38.77M | C$ 26.79M | C$ 5.64M | C$ 5.18M |
Total Debt | C$ 3.90M | C$ 4.15M | C$ 3.65M | C$ 393.32K | C$ 419.28K |
Net Debt | C$ 2.87M | C$ 521.05K | C$ 2.38M | C$ -560.45K | C$ -14.93K |
Total Liabilities | C$ 14.11M | C$ 23.86M | C$ 16.26M | C$ 954.61K | C$ 1.34M |
Stockholders' Equity | C$ 15.29M | C$ 14.92M | C$ 10.54M | C$ 4.68M | C$ 3.83M |
Cash Flow | |||||
Free Cash Flow | C$ -2.20M | C$ -8.70M | C$ -2.38M | C$ -3.75M | C$ -1.03M |
Operating Cash Flow | C$ -520.45K | C$ -6.28M | C$ -416.71K | C$ -3.75M | C$ -1.03M |
Investing Cash Flow | C$ -1.21M | C$ -2.32M | C$ -3.85M | C$ 0.00 | C$ 55.00K |
Financing Cash Flow | C$ -862.35K | C$ 10.95M | C$ 4.59M | C$ 4.27M | C$ 524.72K |