Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 2.02M | $ 4.00M | $ 6.41M | $ 2.76M |
Gross Profit | $ -13.60M | $ 1.93M | $ 3.92M | $ -4.60M | $ -12.36M |
Operating Income | $ -25.50M | $ -22.54M | $ -21.66M | $ -11.85M | $ -20.89M |
EBITDA | $ -25.41M | $ -24.77M | $ -17.52M | $ -12.02M | $ -19.97M |
Net Income | $ -20.25M | $ -25.07M | $ -17.73M | $ -8.83M | $ -21.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.45M | $ 12.13M | $ 13.41M | $ 5.75M | $ 1.78M |
Total Assets | $ 11.02M | $ 33.24M | $ 25.47M | $ 14.79M | $ 9.27M |
Total Debt | $ 529.00K | $ 716.00K | $ 932.00K | $ 915.00K | $ 7.11M |
Net Debt | $ -8.92M | $ -11.41M | $ -12.48M | $ -4.83M | $ 5.34M |
Total Liabilities | $ 29.57M | $ 43.98M | $ 35.21M | $ 94.89M | $ 58.29M |
Stockholders' Equity | $ -24.68M | $ -10.74M | $ -9.74M | $ -80.10M | $ -49.02M |
Cash Flow | |||||
Free Cash Flow | $ -19.08M | $ -16.04M | $ -19.31M | $ -18.00M | $ -23.09M |
Operating Cash Flow | $ -19.08M | $ -16.02M | $ -19.31M | $ -18.00M | $ -23.02M |
Investing Cash Flow | $ 4.40M | $ -21.00K | $ 0.00 | $ 0.00 | $ 242.00K |
Financing Cash Flow | $ 12.00M | $ 14.75M | $ 26.98M | $ 19.47M | $ 22.87M |