Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 26.35M | $ 38.04M | $ 28.30M | $ 24.43M | $ 19.09M |
Gross Profit | $ 19.41M | $ 26.67M | $ 16.25M | $ 11.41M | $ 11.90M |
Operating Income | $ 2.00M | $ 9.64M | $ 2.59M | $ 1.45M | $ 1.23M |
EBITDA | $ 2.00M | $ 11.65M | $ 3.48M | $ 1.45M | $ 1.90M |
Net Income | $ 1.36M | $ 8.40M | $ 1.96M | $ 2.54M | $ 1.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.04M | $ 18.85M | $ 13.48M | $ 19.71M | $ 6.84M |
Total Assets | $ 20.98M | $ 69.63M | $ 53.81M | $ 49.58M | $ 22.75M |
Total Debt | $ 457.52K | $ 8.79M | $ 9.56M | $ 9.37M | $ 2.50M |
Net Debt | $ -17.58M | $ -10.06M | $ -3.92M | $ -10.34M | $ -4.34M |
Total Liabilities | $ 10.12M | $ 27.01M | $ 20.13M | $ 18.35M | $ 11.09M |
Stockholders' Equity | $ 45.69M | $ 42.62M | $ 33.68M | $ 31.23M | $ 11.66M |
Cash Flow | |||||
Free Cash Flow | $ -588.31K | $ 5.55M | $ -6.03M | $ -3.86M | $ 2.18M |
Operating Cash Flow | $ 1.26M | $ 6.68M | $ -2.69M | $ -125.74K | $ 2.25M |
Investing Cash Flow | $ -1.85M | $ -1.13M | $ -3.34M | $ -3.74M | $ 1.85M |
Financing Cash Flow | $ -220.71K | $ -188.18K | $ -190.42K | $ 16.73M | $ 1.33M |