Dec 24 | Dec 23 | Dec 22 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 242.00M | $ 233.91M | $ 300.07M | $ 97.23M | $ 171.30M |
Gross Profit | $ 72.59M | $ 91.02M | $ 162.93M | $ 46.33M | $ 112.85M |
Operating Income | $ 40.97M | $ 34.85M | $ 153.87M | $ -20.61M | $ 36.88M |
EBITDA | $ 139.02M | $ 129.22M | $ 186.79M | $ 54.13M | $ 105.43M |
Net Income | $ 21.06M | $ -21.58M | $ 118.90M | $ -13.56M | $ 35.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.97M | $ 552.00K | $ 10.01M | $ 1.73M | $ 0.00 |
Total Assets | $ 810.89M | $ 765.97M | $ 660.48M | $ 627.13M | $ 0.00 |
Total Debt | $ 121.22M | $ 84.26M | $ 48.00M | $ 98.50M | $ 0.00 |
Net Debt | $ 118.26M | $ 83.71M | $ 37.99M | $ 96.77M | $ 0.00 |
Total Liabilities | $ 310.56M | $ 219.56M | $ 91.50M | $ 134.66M | $ 0.00 |
Stockholders' Equity | $ 500.33M | $ 546.41M | $ 568.98M | $ 492.47M | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ 39.68M | $ 21.28M | $ 62.46M | $ 5.48M | $ -3.23M |
Operating Cash Flow | $ 155.00M | $ 141.94M | $ 147.04M | $ 76.31M | $ 101.19M |
Investing Cash Flow | $ -115.32M | $ -120.67M | $ -84.58M | $ -70.81M | $ -104.37M |
Financing Cash Flow | $ -37.27M | $ -30.73M | $ -57.81M | $ -5.53M | $ -41.00K |