Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.92B | 4.50B | 4.13B | 3.83B | 3.80B | Gross Profit |
2.10B | 770.72M | 1.85B | 1.74B | 1.86B | EBIT |
0.00 | 665.12M | 454.08M | 389.30M | 592.58M | EBITDA |
1.94B | 1.83B | 1.65B | 1.60B | 1.72B | Net Income Common Stockholders |
81.15M | -40.97M | -40.93M | 49.01M | 439.15M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
897.85M | 508.79M | 122.56M | 149.72M | 413.33M | Total Assets |
26.19B | 24.73B | 24.16B | 24.72B | 23.93B | Total Debt |
13.74B | 13.69B | 12.92B | 12.22B | 12.11B | Net Debt |
12.84B | 13.18B | 12.79B | 12.08B | 11.69B | Total Liabilities |
15.36B | 14.88B | 13.94B | 13.77B | 13.65B | Stockholders Equity |
10.77B | 9.49B | 10.15B | 10.85B | 10.18B |
Cash Flow | Free Cash Flow | |||
725.78M | 935.13M | 666.09M | 593.15M | 921.53M | Operating Cash Flow |
1.33B | 1.12B | 1.12B | 1.03B | 1.45B | Investing Cash Flow |
-2.38B | -184.66M | -859.22M | -724.14M | 154.29M | Financing Cash Flow |
1.45B | -543.75M | -283.93M | -558.47M | -1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $98.70B | 186.70 | 3.32% | 1.70% | 20.40% | 57.80% | |
76 Outperform | $10.54B | 24.88 | 8.96% | 7.17% | 9.90% | 56.41% | |
72 Outperform | $1.62B | 17.47 | 9.48% | 6.39% | 6.54% | -4.13% | |
63 Neutral | $31.32B | 358.18 | 0.80% | 2.58% | 9.48% | ― | |
61 Neutral | $4.91B | 18.99 | -3.12% | 7.77% | 6.71% | -19.69% | |
54 Neutral | $11.18B | ― | -3.24% | 5.12% | -4.58% | -1269.23% |