Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.81B | $ 2.83B | $ 2.69B | $ 2.46B | $ 2.56B |
Gross Profit | $ 815.95M | $ 855.07M | $ 777.33M | $ 690.94M | $ 748.01M |
Operating Income | $ 157.95M | $ 217.91M | $ 192.24M | $ 96.24M | $ 149.72M |
EBITDA | $ 299.37M | $ 362.01M | $ 326.60M | $ 229.54M | $ 286.88M |
Net Income | $ 20.97M | $ 213.16M | $ 141.68M | $ 74.27M | $ 111.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 31.01M | $ 36.05M | $ 23.74M | $ 41.11M | $ 0.00 |
Total Assets | $ 2.93B | $ 3.16B | $ 3.13B | $ 3.11B | $ 0.00 |
Total Debt | $ 1.38B | $ 1.69B | $ 182.18M | $ 181.58M | $ 0.00 |
Net Debt | $ 1.35B | $ 1.65B | $ 158.44M | $ 140.47M | $ 0.00 |
Total Liabilities | $ 2.03B | $ 2.28B | $ 797.20M | $ 776.40M | $ 0.00 |
Stockholders' Equity | $ 903.05M | $ 877.36M | $ 2.34B | $ 2.33B | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ 392.88M | $ 179.11M | $ 156.40M | $ 154.20M | $ 173.22M |
Operating Cash Flow | $ 471.79M | $ 256.98M | $ 232.85M | $ 244.34M | $ 231.29M |
Investing Cash Flow | $ -73.64M | $ -14.75M | $ -86.13M | $ -103.16M | $ -43.37M |
Financing Cash Flow | $ -402.98M | $ -230.27M | $ -162.54M | $ -125.51M | $ -175.13M |