Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 902.82M | $ 841.49M | $ 881.72M | $ 974.67M | $ 603.23M |
Gross Profit | $ 906.95M | $ 436.74M | $ 510.46M | $ 616.44M | $ 335.93M |
Operating Income | $ 182.49M | $ 151.48M | $ 321.12M | $ 325.49M | $ 257.21M |
EBITDA | $ 182.49M | $ 433.77M | $ 321.51M | $ 474.08M | $ 300.08M |
Net Income | $ 121.75M | $ 130.62M | $ 117.54M | $ 208.13M | $ 119.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 265.89M | $ 340.33M | $ 338.20M | $ 378.90M | $ 333.49M |
Total Assets | $ 3.99B | $ 3.68B | $ 3.95B | $ 3.93B | $ 3.47B |
Total Debt | $ 2.47B | $ 2.18B | $ 2.34B | $ 2.30B | $ 2.39B |
Net Debt | $ 2.07B | $ 1.84B | $ 2.00B | $ 1.92B | $ 2.06B |
Total Liabilities | $ 2.99B | $ 2.71B | $ 3.02B | $ 2.96B | $ 2.63B |
Stockholders' Equity | $ 897.49M | $ 863.93M | $ 817.00M | $ 828.30M | $ 711.14M |
Cash Flow | |||||
Free Cash Flow | $ 1.75M | $ 228.34M | $ 126.09M | $ 659.89M | $ -227.15M |
Operating Cash Flow | $ 1.75M | $ 237.16M | $ 132.67M | $ 665.73M | $ -226.10M |
Investing Cash Flow | $ -16.95M | $ -129.73M | $ -27.47M | $ -175.03M | $ 8.68M |
Financing Cash Flow | $ 74.95M | $ -356.11M | $ -102.06M | $ -244.40M | $ 235.33M |