Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 938.45M | $ 1.14B | $ 925.07M | $ 306.53M | $ 0.00 |
Gross Profit | $ 475.21M | $ 534.79M | $ 405.23M | $ 157.02M | $ 0.00 |
Operating Income | $ 84.78M | $ 86.56M | $ 75.34M | $ 123.81M | $ -75.71K |
EBITDA | $ 239.22M | $ 47.32M | $ 212.51M | $ 134.36M | $ -75.71K |
Net Income | $ -117.35M | $ -350.41M | $ -72.10M | $ 51.51M | $ -78.83K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 230.44M | $ 114.97M | $ 125.20M | $ 20.90M | $ 1.21K |
Total Assets | $ 3.08B | $ 3.26B | $ 3.22B | $ 419.98M | $ 3.19K |
Total Debt | $ 542.79M | $ 675.78M | $ 446.27M | $ 67.17M | $ 84.55K |
Net Debt | $ 368.03M | $ 560.81M | $ 321.07M | $ 46.27M | $ 83.34K |
Total Liabilities | $ 1.45B | $ 1.45B | $ 1.35B | $ 224.55M | $ 118.44K |
Stockholders' Equity | $ 1.64B | $ 1.82B | $ 1.87B | $ 187.48M | $ -115.25K |
Cash Flow | |||||
Free Cash Flow | $ 99.04M | $ -32.32M | $ 54.55M | $ 10.79M | $ -69.19K |
Operating Cash Flow | $ 148.07M | $ 122.83M | $ 242.15M | $ 100.88M | $ -69.19K |
Investing Cash Flow | $ -63.98M | $ -270.59M | $ -582.27M | $ -119.07M | $ 0.00 |
Financing Cash Flow | $ 27.60M | $ 129.20M | $ 443.82M | $ 33.89M | $ 70.20K |