Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 156.42K | - | $ 0.00 | $ 123.82K | $ 99.88K |
Gross Profit | $ 50.59K | - | $ 0.00 | $ -9.43K | $ 45.75K |
Operating Income | $ -6.50M | $ -5.73M | $ -1.73M | $ -644.54K | $ -651.24K |
EBITDA | $ -6.61M | $ -5.44M | $ -750.00 | $ 0.00 | $ -648.77K |
Net Income | $ -6.73M | $ -5.46M | $ -1.71M | $ -650.98K | $ -801.13K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.59M | $ 9.35M | $ 21.76K | $ 17.62K | $ 22.61K |
Total Assets | $ 5.48M | $ 9.81M | $ 48.71K | $ 94.12K | $ 22.61K |
Total Debt | $ 224.30K | $ 146.25K | - | $ 179.48K | $ 759.37K |
Net Debt | $ -3.36M | $ -9.21M | - | $ 161.86K | $ 736.76K |
Total Liabilities | $ 345.19K | $ 908.40K | $ 1.25M | $ 871.43K | $ 1.24M |
Stockholders' Equity | $ 5.37M | $ 9.13M | $ -974.58K | $ -596.18K | $ -1.06M |
Cash Flow | |||||
Free Cash Flow | $ -7.41M | $ -4.36M | $ -809.07K | $ -590.19K | $ -744.61K |
Operating Cash Flow | $ -6.25M | $ -4.18M | $ -809.07K | $ -590.19K | $ -744.61K |
Investing Cash Flow | $ -1.16M | $ -178.40K | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 1.65M | $ 13.69M | $ 813.21K | $ 585.20K | $ 704.64K |