Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.85M | $ 4.93M | $ 6.22M | $ 3.97M | $ 5.26M |
Gross Profit | $ 4.88M | $ 1.64M | $ 2.14M | $ 1.69M | $ 1.71M |
Operating Income | $ 2.67M | $ 139.16K | $ 201.88K | $ -16.78K | $ -687.42K |
EBITDA | $ 4.18M | $ 463.83K | $ 621.39K | $ -16.78K | $ -669.29K |
Net Income | $ 2.93M | $ -203.70K | $ -389.56K | $ -1.11M | $ -1.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.77M | $ 22.42K | $ 2.59K | $ -336.18K | $ 22.80K |
Total Assets | $ 3.19M | $ 1.63M | $ 1.25M | $ 908.35K | $ 1.27M |
Total Debt | $ 1.19M | $ 2.89M | $ 2.76M | $ 2.73M | $ 2.73M |
Net Debt | $ -577.25K | $ 2.87M | $ 2.75M | $ 3.07M | $ 2.71M |
Total Liabilities | $ 2.58M | $ 3.95M | $ 3.37M | $ 3.15M | $ 2.95M |
Stockholders' Equity | $ 614.31K | $ -2.32B | $ -10.21M | $ -10.34M | $ -9.78M |
Cash Flow | |||||
Free Cash Flow | $ 3.45M | $ -312.42K | $ -280.90K | $ -69.61K | $ -1.34M |
Operating Cash Flow | $ 3.48M | $ -312.42K | $ -280.90K | $ -69.61K | $ -1.34M |
Investing Cash Flow | $ -30.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ -1.71M | $ 332.25K | $ 283.49K | $ 46.81K | $ 1.30M |