Sep 16 | Jun 16 | Mar 16 | Dec 15 | Sep 15 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | $ 0.00 | $ 0.00 |
Gross Profit | - | - | - | $ 0.00 | $ 0.00 |
EBIT | $ -92.53K | $ -1.06M | $ -194.73K | $ -405.19K | $ -462.28K |
EBITDA | $ -83.60K | $ -1.06M | $ -194.30K | $ -404.75K | $ -461.84K |
Net Income Common Stockholders | $ -458.64K | $ 5.19M | $ -5.10M | $ -5.09M | $ 407.26K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 485.00 | $ 0.00 | $ 49.99K | $ 32.99K | $ 60.09K |
Total Assets | $ 485.00 | $ 10.30K | $ 68.17K | $ 75.40K | $ 103.83K |
Total Debt | $ 1.56M | $ 2.63M | $ 1.13M | $ 780.38K | $ 748.63K |
Net Debt | $ 1.56M | $ 2.63M | $ 1.08M | $ 747.39K | $ 688.54K |
Total Liabilities | $ 6.60M | $ 6.15M | $ 11.97M | $ 7.33M | $ 2.60M |
Stockholders Equity | $ -6.60M | $ -6.14M | $ -11.90M | $ -7.25M | $ -2.49M |
Cash Flow | - | ||||
Free Cash Flow | $ -200.18K | $ -434.58K | $ -255.55K | $ -394.22K | $ -508.30K |
Operating Cash Flow | $ -200.18K | $ -434.58K | $ -255.55K | $ -394.22K | $ -508.30K |
Investing Cash Flow | $ 0.00 | $ 0.00 | - | - | $ 0.00 |
Financing Cash Flow | $ 200.66K | $ 384.60K | $ 272.55K | $ 367.12K | $ 318.40K |