Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.19B | 5.02B | 4.88B | 4.70B | 4.35B |
Gross Profit | ||||
3.10B | 2.90B | 2.77B | 2.71B | 2.51B |
EBIT | ||||
1.21B | 1.14B | 1.08B | 1.04B | 951.00M |
EBITDA | ||||
1.21B | 1.21B | 1.21B | 1.15B | 1.06B |
Net Income Common Stockholders | ||||
833.00M | 839.00M | 845.00M | 861.00M | 724.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.10B | 762.00M | -123.00M | -135.00M | 0.00 |
Total Assets | ||||
6.41B | 5.69B | 4.83B | 4.84B | 0.00 |
Total Debt | ||||
2.60B | 2.78B | 123.00M | 135.00M | 0.00 |
Net Debt | ||||
1.50B | 2.02B | 246.00M | 270.00M | 0.00 |
Total Liabilities | ||||
4.36B | 4.30B | 1.58B | 1.64B | 0.00 |
Stockholders Equity | ||||
2.04B | 1.38B | 3.23B | 3.20B | 0.00 |
Cash Flow | Free Cash Flow | |||
820.00M | 909.00M | 836.00M | 842.00M | 965.00M |
Operating Cash Flow | ||||
875.00M | 963.00M | 870.00M | 896.00M | 1.00B |
Investing Cash Flow | ||||
-434.00M | -55.00M | -89.00M | -97.00M | -157.00M |
Financing Cash Flow | ||||
-65.00M | -135.00M | -781.00M | -799.00M | -844.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $4.44B | 20.74 | 19.77% | 0.67% | 8.06% | 36.93% | |
74 Outperform | $5.01B | 32.37 | 9.96% | 1.15% | 2.35% | 44.23% | |
71 Outperform | $804.00M | 36.60 | 10.73% | ― | 12.93% | 7.08% | |
68 Neutral | $22.23B | 26.85 | 48.70% | 0.46% | 3.43% | -1.15% | |
64 Neutral | $2.74B | 14.93 | 120.48% | 0.47% | 2.55% | 8.40% | |
62 Neutral | $4.16B | 11.31 | 5.46% | 215.65% | 4.12% | -8.47% | |
38 Underperform | $998.43M | ― | -96.27% | ― | ― | -180.10% |