Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.65B | 1.17B | 1.14B | 652.19M | 273.94M |
Gross Profit | ||||
1.26B | 591.25M | 630.24M | 266.61M | 2.43M |
EBIT | ||||
625.39M | 631.49M | 529.15M | 210.55M | -53.56M |
EBITDA | ||||
1.06B | 851.24M | 706.13M | 403.56M | 90.23M |
Net Income Common Stockholders | ||||
477.52M | 396.95M | 269.54M | 50.65M | -102.75M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
764.31M | 213.25M | 244.96M | 315.31M | 203.27M |
Total Assets | ||||
4.23B | 2.60B | 2.04B | 1.68B | 1.37B |
Total Debt | ||||
1.54B | 686.52M | 578.53M | 638.05M | 563.47M |
Net Debt | ||||
788.62M | 477.01M | 554.62M | 559.95M | 560.59M |
Total Liabilities | ||||
2.61B | 1.35B | 1.19B | 1.12B | 864.09M |
Stockholders Equity | ||||
1.62B | 1.25B | 844.06M | 565.26M | 508.52M |
Cash Flow | Free Cash Flow | |||
-93.50M | 16.30M | 204.38M | 78.50M | -63.14M |
Operating Cash Flow | ||||
959.03M | 712.03M | 689.77M | 401.39M | 93.78M |
Investing Cash Flow | ||||
-1.05B | -699.31M | -582.71M | -295.46M | -156.10M |
Financing Cash Flow | ||||
641.21M | 19.56M | -143.20M | 6.53M | 30.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $4.47B | 9.41 | 33.30% | ― | 45.43% | 16.98% | |
73 Outperform | $2.98B | 7.74 | 7.77% | 5.88% | -12.48% | -36.47% | |
70 Outperform | $3.17B | 7.57 | 13.06% | 4.29% | 5.12% | -47.76% | |
68 Neutral | $3.94B | 10.47 | 20.06% | 2.67% | 7.25% | -4.99% | |
66 Neutral | $3.06B | 12.61 | 23.12% | 10.37% | -12.71% | -39.85% | |
55 Neutral | $7.05B | 3.40 | -6.09% | 6.09% | -0.43% | -51.04% | |
48 Neutral | $4.51B | 9.01 | -2.14% | ― | -4.26% | -105.72% |