Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 25.00K | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 25.00K | $ 0.00 |
Operating Income | $ -2.59M | $ -2.41M | $ -4.68M | $ -4.11M | $ -953.49K |
EBITDA | $ 18.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ -811.52K |
Net Income | $ -2.88M | $ -3.31M | $ -5.00M | $ -3.82M | $ -1.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.46K | $ 9.98K | $ 136.99K | $ 125.17K | $ 30.25K |
Total Assets | $ 8.46K | $ 9.98K | $ 136.99K | $ 180.58K | $ 30.25K |
Total Debt | $ 1.31M | $ 1.32M | $ 1.28M | $ 1.37M | $ 1.21M |
Net Debt | $ 1.30M | $ 1.31M | $ 1.14M | $ 1.24M | $ 1.18M |
Total Liabilities | $ 5.16M | $ 4.26M | $ 2.93M | $ 3.02M | $ 3.41M |
Stockholders' Equity | $ -5.15M | $ -4.25M | $ -2.79M | $ -2.84M | $ -3.38M |
Cash Flow | |||||
Free Cash Flow | $ -488.32K | $ -523.89K | $ -2.22M | $ -792.64K | $ -106.76K |
Operating Cash Flow | $ -488.32K | $ -523.89K | $ -2.22M | $ -792.64K | $ -106.76K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 486.79K | $ 396.88K | $ 2.24M | $ 887.55K | $ 118.34K |