Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 405.06M | $ 399.08M | $ 359.36M | $ 296.58M | $ 262.98M |
Gross Profit | $ 204.93M | $ 180.56M | $ 178.20M | $ 131.45M | $ 122.97M |
Operating Income | $ 51.36M | $ 27.20M | $ 43.90M | $ 6.31M | $ 3.49M |
EBITDA | $ 68.60M | $ 40.20M | $ 55.60M | $ 17.37M | $ 13.82M |
Net Income | $ 53.59M | $ 25.45M | $ 56.63M | $ 17.91M | $ 14.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 242.22M | $ 190.61M | $ 227.63M | $ 211.91M | $ 84.67M |
Total Assets | $ 613.35M | $ 536.90M | $ 477.20M | $ 396.24M | $ 240.73M |
Total Debt | $ 8.23M | $ 8.46M | $ 4.78M | $ 4.60M | $ 4.38M |
Net Debt | $ -233.99M | $ -182.15M | $ -177.64M | $ -157.15M | $ -80.29M |
Total Liabilities | $ 72.25M | $ 72.56M | $ 53.30M | $ 45.08M | $ 34.86M |
Stockholders' Equity | $ 540.87M | $ 464.09M | $ 423.60M | $ 350.82M | $ 205.56M |
Cash Flow | |||||
Free Cash Flow | $ 40.49M | $ -41.03M | $ 6.68M | $ 5.89M | $ 9.72M |
Operating Cash Flow | $ 73.94M | $ 22.94M | $ 54.44M | $ 34.55M | $ 22.21M |
Investing Cash Flow | $ -33.45M | $ -18.97M | $ -43.66M | $ -78.62M | $ -12.48M |
Financing Cash Flow | $ 11.19M | $ 4.44M | $ 10.09M | $ 121.04M | $ 4.37M |