Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.17B | $ 1.92B | $ 2.22B | $ 2.30B | $ 1.85B |
Gross Profit | $ 486.30M | $ 245.20M | $ 490.40M | $ 580.20M | $ 412.10M |
Operating Income | $ 230.10M | $ -19.50M | $ 139.30M | $ 231.00M | $ 68.30M |
EBITDA | $ 360.80M | $ 62.90M | $ 256.30M | $ 349.60M | $ 205.30M |
Net Income | $ 108.00M | $ -12.10M | $ 136.10M | $ 197.70M | $ 84.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 350.20M | $ 463.10M | $ 553.60M | $ 701.00M | $ 523.00M |
Total Assets | $ 2.80B | $ 2.74B | $ 2.84B | $ 3.01B | $ 2.89B |
Total Debt | $ 584.00M | $ 569.00M | $ 580.70M | $ 672.50M | $ 814.10M |
Net Debt | $ 235.70M | $ 162.00M | $ 102.20M | $ -25.90M | $ 295.50M |
Total Liabilities | $ 1.42B | $ 1.48B | $ 1.53B | $ 1.85B | $ 1.88B |
Stockholders' Equity | $ 1.04B | $ 935.80M | $ 958.60M | $ 829.50M | $ 682.50M |
Cash Flow | |||||
Free Cash Flow | $ 13.10M | $ -44.60M | $ -32.70M | $ 395.60M | $ 86.70M |
Operating Cash Flow | $ 44.00M | $ 3.90M | $ 34.90M | $ 459.70M | $ 152.20M |
Investing Cash Flow | $ -125.00M | $ -29.00M | $ -146.70M | $ -37.40M | $ -57.00M |
Financing Cash Flow | $ -2.30M | $ -75.90M | $ -114.00M | $ -189.10M | $ -122.50M |