Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 247.88K | $ 0.00 | $ 0.00 |
Gross Profit | $ -544.47K | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ 10.55M | $ 2.72M | $ -12.93M | $ -3.52M |
EBITDA | $ -9.55M | $ 2.97M | $ -474.58K | $ -3.49M |
Net Income | $ -2.74M | $ 17.82M | $ -12.93M | $ -3.52M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 28.78M | $ 463.48K | $ 87.64K | $ 1.05M |
Total Assets | $ 31.93M | $ 6.36M | $ 2.23M | $ 3.25M |
Total Debt | $ 939.15K | $ 334.34K | $ 8.19K | $ 44.96K |
Net Debt | $ -27.84M | $ -129.14K | $ -79.45K | $ -1.01M |
Total Liabilities | $ 3.10M | $ 5.25M | $ 9.02M | $ 422.35K |
Stockholders' Equity | $ 11.10M | $ -11.67M | $ -14.39M | $ -1.47M |
Cash Flow | ||||
Free Cash Flow | $ -9.17M | $ -3.28M | $ -2.63M | $ -6.53K |
Operating Cash Flow | $ -9.12M | $ -3.28M | $ -2.63M | $ -2.21K |
Investing Cash Flow | $ -58.59K | $ -4.41K | $ -290.10K | $ -4.32K |
Financing Cash Flow | $ 37.52M | $ 3.66M | $ 1.95M | $ 13.33K |