Feb 24 | Feb 23 | Feb 22 | Feb 21 | Feb 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -752.40K | $ -1.26M | $ -888.76K | $ -321.44K | $ -366.77K |
EBITDA | $ -1.39M | $ -1.23M | $ -834.19K | $ -279.79K | $ -277.09K |
Net Income | $ -1.27M | $ -1.23M | $ -838.63K | $ -284.69K | $ -277.09K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.26M | $ 2.38M | $ 161.01K | $ 13.23K | $ 7.19K |
Total Debt | $ 220.21K | $ 60.00K | $ 60.00K | $ 190.40K | $ 398.37K |
Net Debt | $ 218.39K | $ 21.83K | $ 58.99K | $ 185.20K | $ 398.23K |
Total Liabilities | $ 1.33M | $ 424.06K | $ 478.37K | $ 991.98K | $ 701.25K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -217.81K | $ -1.30M | $ -1.05M | $ -180.44K | $ -319.96K |
Operating Cash Flow | $ -211.94K | $ -1.23M | $ -984.29K | $ -180.44K | $ -319.96K |
Investing Cash Flow | |||||
Financing Cash Flow |