Oct 06 | Oct 05 | Oct 04 | Oct 03 | Oct 02 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ 28.20K | $ 1.50K | - | - |
Operating Income | $ -725.65K | $ -3.78M | $ -1.47M | $ -1.53M | $ -2.54M |
EBITDA | $ -669.20K | $ -3.64M | $ -1.45M | $ -1.51M | $ -2.51M |
Net Income | $ -642.48K | $ -4.25M | $ -2.16M | $ -1.99M | $ -3.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 731.06K | $ 659.89K | $ 1.13M | $ 189.40K | $ 281.36K |
Total Debt | $ 2.88M | $ 3.55M | $ 3.73M | $ 2.80M | $ 1.85M |
Net Debt | $ 2.87M | $ 3.55M | $ 3.55M | $ 2.79M | $ 1.82M |
Total Liabilities | $ 8.38M | $ 7.77M | $ 4.59M | $ 3.68M | $ 2.16M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 66.14K | $ -733.32K | $ -1.34M | $ -970.91K | $ -1.42M |
Operating Cash Flow | $ 216.66K | $ -733.32K | $ -1.30M | $ -968.98K | $ -1.38M |
Investing Cash Flow | |||||
Financing Cash Flow |