Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 81.02M | $ 80.02M | $ 75.58M | $ 69.85M | $ 75.75M |
Gross Profit | $ 50.59M | $ 48.48M | $ 43.13M | $ 38.57M | $ 42.66M |
Operating Income | $ 4.20M | $ 7.03M | $ 2.82M | $ 772.00K | $ 1.01M |
EBITDA | $ 5.95M | $ 8.38M | $ 6.66M | $ 3.23M | $ 3.27M |
Net Income | $ 4.80M | $ 11.87M | $ 6.10M | $ 358.00K | $ 39.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 25.32M | $ 20.32M | $ 6.65M | $ 7.58M | $ 2.12M |
Total Assets | $ 75.76M | $ 72.66M | $ 52.36M | $ 50.38M | $ 54.36M |
Total Debt | $ 2.06M | $ 1.81M | $ 1.39M | $ 13.19M | $ 13.55M |
Net Debt | $ -9.28M | $ -10.01M | $ -4.64M | $ 6.38M | $ 11.43M |
Total Liabilities | $ 48.91M | $ 49.78M | $ 41.05M | $ 45.29M | $ 48.58M |
Stockholders' Equity | $ 26.84M | $ 22.88M | $ 11.31M | $ 5.08M | $ 5.79M |
Cash Flow | |||||
Free Cash Flow | $ 4.57M | $ 13.85M | $ 7.40M | $ 4.93M | $ -2.54M |
Operating Cash Flow | $ 5.30M | $ 14.42M | $ 7.82M | $ 5.93M | $ -1.33M |
Investing Cash Flow | $ -5.66M | $ -8.42M | $ -260.00K | $ -575.00K | $ -1.18M |
Financing Cash Flow | $ -134.00K | $ -230.00K | $ -8.33M | $ -553.00K | $ 1.91M |