Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 41.18M | $ 5.39M | $ 43.85M | $ 41.72M | $ 28.42M |
Gross Profit | $ 40.68M | $ 5.39M | $ 43.85M | $ 41.72M | $ 28.42M |
Operating Income | $ 10.76M | $ 11.87M | $ 12.28M | $ 9.88M | $ 3.29M |
EBITDA | $ 0.00 | $ 12.79M | $ 15.90M | $ 13.03M | $ 6.08M |
Net Income | $ 8.03M | $ 7.68M | $ 9.52M | $ 7.54M | $ 2.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 63.43M | $ 330.04M | $ 424.75M | $ 280.38M | $ 243.72M |
Total Assets | $ 1.07B | $ 1.02B | $ 939.68M | $ 827.77M | $ 656.79M |
Total Debt | $ 30.48M | $ 30.65M | $ 30.61M | $ 11.70M | $ 10.62M |
Net Debt | $ -32.95M | $ -83.93M | $ -63.80M | $ -77.17M | $ -144.58M |
Total Liabilities | $ 1.02B | $ 982.09M | $ 878.89M | $ 768.53M | $ 607.93M |
Stockholders' Equity | $ 38.79M | $ 26.74M | $ 50.13M | $ 48.58M | $ 38.20M |
Cash Flow | |||||
Free Cash Flow | $ 7.54M | $ 30.47M | $ -4.31M | $ 1.44M | $ 5.46M |
Operating Cash Flow | $ 9.34M | $ 30.90M | $ -3.55M | $ 2.16M | $ 6.73M |
Investing Cash Flow | $ -100.79M | $ -112.78M | $ -100.13M | $ -225.32M | $ 13.53M |
Financing Cash Flow | $ 40.31M | $ 102.04M | $ 109.22M | $ 156.84M | $ 17.01M |