Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 78.11M | $ 37.93M | $ 12.52M | $ 3.18M | $ 1.66M |
Gross Profit | $ 22.20M | $ 19.75M | $ 4.67M | $ 1.37M | $ 14.00K |
Operating Income | $ -47.52M | $ -32.37M | $ -44.94M | $ -35.42M | $ -22.98M |
EBITDA | $ -34.05M | $ -29.62M | $ -56.51M | $ -32.24M | $ -20.28M |
Net Income | $ -47.77M | $ 99.86M | $ -89.33M | $ -763.00K | $ -29.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 119.46M | $ 190.49M | $ 75.01M | $ 113.01M | $ 22.41M |
Total Assets | $ 611.97M | $ 401.94M | $ 273.95M | $ 315.45M | $ 183.24M |
Total Debt | $ 2.18M | $ 1.32M | $ 1.38M | $ 469.00K | $ 758.00K |
Net Debt | $ -36.42M | $ -56.13M | $ -61.44M | $ -112.05M | $ -19.41M |
Total Liabilities | $ 80.29M | $ 22.73M | $ 29.54M | $ 19.92M | $ 25.69M |
Stockholders' Equity | $ 527.79M | $ 375.25M | $ 240.43M | $ 291.57M | $ 153.81M |
Cash Flow | |||||
Free Cash Flow | $ -75.00M | $ -60.12M | $ -51.70M | $ -30.66M | $ -32.80M |
Operating Cash Flow | $ -43.97M | $ -15.41M | $ -49.70M | $ -29.29M | $ -32.18M |
Investing Cash Flow | $ -13.30M | $ -23.85M | $ -7.07M | $ 3.19M | $ 3.58M |
Financing Cash Flow | $ 15.59M | $ 30.41M | $ 7.87M | $ 117.94M | $ 36.58M |