Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 50.29M | $ 52.10M | $ 37.77M | $ 26.01M |
Gross Profit | $ 27.24M | $ 30.52M | $ 19.12M | $ 11.80M |
Operating Income | $ -30.90M | $ -29.14M | $ -15.39M | $ -19.64M |
EBITDA | $ -20.07M | $ -18.86M | $ -8.16M | $ -17.66M |
Net Income | $ -34.11M | $ -21.46M | $ -18.26M | $ -69.80M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 6.94M | $ 40.61M | $ 17.36M | $ 27.09M |
Total Assets | $ 68.90M | $ 115.09M | $ 92.05M | $ 46.68M |
Total Debt | $ 39.69M | $ 39.27M | $ 97.29M | $ 75.89M |
Net Debt | $ 32.75M | $ -1.33M | $ 79.93M | $ 48.81M |
Total Liabilities | $ 51.72M | $ 70.99M | $ 313.86M | $ 251.21M |
Stockholders' Equity | $ 17.18M | $ 44.10M | $ -221.81M | $ -204.52M |
Cash Flow | ||||
Free Cash Flow | $ -35.64M | $ -22.96M | $ -12.69M | $ -20.02M |
Operating Cash Flow | $ -35.57M | $ -22.38M | $ -12.24M | $ -19.79M |
Investing Cash Flow | $ -73.00K | $ -25.58M | $ -15.45M | $ -223.00K |
Financing Cash Flow | $ -4.96M | $ 71.21M | $ 18.08M | $ 43.16M |