Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 732.69M | $ 607.41M | $ 418.76M | $ 335.08M | $ 300.76M |
Gross Profit | $ 348.16M | $ 277.54M | $ 211.53M | $ 168.26M | $ 144.83M |
Operating Income | $ 58.89M | $ 21.40M | $ 22.37M | $ 14.95M | $ -2.58M |
EBITDA | $ 116.89M | $ 72.73M | $ 55.03M | $ 45.09M | $ 34.84M |
Net Income | $ 42.00M | $ 12.32M | $ 25.85M | $ 14.58M | $ 8.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 161.90M | $ 151.55M | $ 95.37M | $ 133.72M | $ 114.86M |
Total Assets | $ 744.58M | $ 740.68M | $ 552.91M | $ 512.57M | $ 441.98M |
Total Debt | $ 294.75M | $ 349.62M | $ 209.80M | $ 198.03M | $ 157.75M |
Net Debt | $ 132.84M | $ 198.08M | $ 143.35M | $ 64.31M | $ 80.95M |
Total Liabilities | $ 484.34M | $ 514.72M | $ 337.51M | $ 324.04M | $ 265.46M |
Stockholders' Equity | $ 260.23M | $ 225.97M | $ 215.40M | $ 188.53M | $ 176.52M |
Cash Flow | |||||
Free Cash Flow | $ 61.60M | $ -7.54M | $ -33.43M | $ -6.40M | $ 1.77M |
Operating Cash Flow | $ 85.89M | $ 49.15M | $ 46.03M | $ 55.19M | $ 11.03M |
Investing Cash Flow | $ -24.00M | $ -44.07M | $ -134.60M | $ -22.95M | $ -45.76M |
Financing Cash Flow | $ -51.34M | $ 81.85M | $ 12.59M | $ 24.82M | $ 43.09M |