Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.33B | $ 1.94B | $ 1.69B | $ 1.48B | $ 1.45B |
Gross Profit | $ 2.07B | $ 1.79B | $ 1.56B | $ 1.38B | $ 1.33B |
Operating Income | $ 1.18B | $ 979.70M | $ 555.90M | $ 593.60M | $ -187.60M |
EBITDA | $ 1.39B | $ 1.04B | $ 736.80M | $ 646.30M | $ -74.90M |
Net Income | $ 984.80M | $ 727.30M | $ 475.80M | $ 514.80M | $ -104.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.99B | $ 4.15B | $ 3.58B | $ 2.98B | $ 2.25B |
Total Assets | $ 7.17B | $ 6.04B | $ 5.17B | $ 4.62B | $ 3.91B |
Total Debt | $ 700.00M | $ 800.00M | $ 800.00M | $ 800.00M | $ 850.00M |
Net Debt | $ -507.70M | $ -161.20M | $ -94.80M | $ 61.30M | $ 111.60M |
Total Liabilities | $ 1.18B | $ 1.25B | $ 1.21B | $ 1.22B | $ 1.13B |
Stockholders' Equity | $ 5.98B | $ 4.80B | $ 3.96B | $ 3.40B | $ 2.78B |
Cash Flow | |||||
Free Cash Flow | $ 747.60M | $ 663.70M | $ 477.40M | $ 696.40M | $ -290.30M |
Operating Cash Flow | $ 978.00M | $ 802.50M | $ 598.20M | $ 755.70M | $ -206.60M |
Investing Cash Flow | $ -719.60M | $ -811.50M | $ -486.90M | $ -738.50M | $ -335.40M |
Financing Cash Flow | $ -11.90M | $ 75.40M | $ 44.80M | $ -16.90M | $ 611.20M |