Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -474.00K | $ -292.00K | $ -149.00K | $ -511.00K | $ -127.00K |
EBITDA | $ -469.00K | $ -292.00K | $ -149.00K | $ -501.00K | $ -117.00K |
Net Income Common Stockholders | $ -312.00K | $ -146.00K | $ -127.00K | $ -434.00K | $ -108.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.75M | $ 466.00K | $ 559.00K | $ 776.00K | $ 1.28M |
Total Assets | $ 2.60M | $ 1.32M | $ 871.00K | $ 1.01M | $ 1.59M |
Total Debt | $ 81.00K | $ 85.00K | $ 0.00 | $ 0.00 | $ 12.00K |
Net Debt | $ -1.67M | $ -381.00K | $ -559.00K | $ -776.00K | $ -1.27M |
Total Liabilities | $ 2.27M | $ 676.00K | $ 202.00K | $ 188.00K | $ 258.00K |
Stockholders Equity | $ 333.00K | $ 645.00K | $ 570.00K | $ 698.00K | $ 1.13M |
Cash Flow | - | ||||
Free Cash Flow | $ -461.00K | $ -320.00K | $ -172.00K | $ -269.00K | $ -130.00K |
Operating Cash Flow | $ -461.00K | $ -320.00K | $ -172.00K | $ -269.00K | $ -130.00K |
Investing Cash Flow | - | $ 227.00K | $ -45.00K | $ -236.00K | $ -126.00K |
Financing Cash Flow | $ 1.75M | - | - | - | - |