Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
317.72M | 281.33M | 236.15M | 189.25M | 160.70M | Gross Profit |
143.98M | 102.87M | 70.34M | 59.26M | 47.59M | EBIT |
124.92M | 85.42M | 34.62M | 25.87M | 16.26M | EBITDA |
149.09M | 109.25M | 76.98M | 67.76M | 53.70M | Net Income Common Stockholders |
108.84M | 74.55M | 45.43M | 37.05M | 28.22M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
278.03M | 187.96M | 133.38M | 105.36M | 83.56M | Total Assets |
543.16M | 440.60M | 367.77M | 316.20M | 279.10M | Total Debt |
5.04M | 5.50M | 5.54M | 3.21M | 2.22M | Net Debt |
-272.99M | -182.46M | -127.84M | -102.14M | -81.34M | Total Liabilities |
45.42M | 47.50M | 46.68M | 37.99M | 35.91M | Stockholders Equity |
497.74M | 393.10M | 321.09M | 278.21M | 243.19M |
Cash Flow | Free Cash Flow | |||
98.61M | 58.01M | 37.55M | 25.77M | 41.44M | Operating Cash Flow |
126.02M | 92.26M | 64.36M | 55.69M | 58.58M | Investing Cash Flow |
-26.86M | -31.96M | -31.15M | -29.63M | -25.19M | Financing Cash Flow |
-9.10M | -5.71M | -5.18M | -4.27M | -4.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | £59.74B | 17.57 | 16.07% | 1.95% | 1.78% | 15.53% | |
72 Outperform | $30.77B | 34.00 | 11.79% | 0.79% | -4.68% | -1.73% | |
70 Neutral | $2.55B | 23.49 | 24.44% | 0.23% | 12.94% | 45.40% | |
66 Neutral | $8.62B | 9.14 | 8.39% | 1.09% | -5.07% | 417.07% | |
66 Neutral | $7.36B | 15.79 | 33.51% | 0.45% | 0.64% | -1.15% | |
63 Neutral | $29.15B | 14.76 | 22.83% | 0.64% | -3.56% | 70.93% | |
47 Neutral | $2.66B | -3.11 | -22.17% | 3.33% | 3.66% | -28.13% |