Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 151.80K | $ 74.89K | $ 290.54K | $ 755.15K | $ 1.31M |
Gross Profit | $ -45.04K | $ -107.39K | $ -49.19K | $ 66.57K | $ 440.92K |
EBIT | $ -338.37K | $ -423.45K | $ -404.64K | $ -585.60K | $ 4.46K |
EBITDA | $ -338.37K | $ -372.56K | $ -353.75K | $ -528.93K | $ 45.29K |
Net Income Common Stockholders | $ -338.98K | $ -423.45K | $ -438.95K | $ -640.84K | $ 4.46K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.85K | $ 42.40K | $ 49.06K | $ ― | $ 9.93K |
Total Assets | $ 3.04M | $ 3.00M | $ 3.01M | $ 3.00M | $ 3.12M |
Total Debt | $ 479.97K | $ 357.06K | $ 387.51K | $ 341.66K | $ 554.66K |
Net Debt | $ 477.13K | $ 314.66K | $ 338.45K | $ ― | $ 544.72K |
Total Liabilities | $ 8.88M | $ 8.51M | $ 8.09M | $ 9.22M | $ 8.72M |
Stockholders Equity | $ -5.83M | $ -5.51M | $ -5.09M | $ -6.21M | $ -5.60M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -98.71K | $ -116.43K | $ -217.94K | $ -17.65K |
Operating Cash Flow | - | $ -59.45K | $ -92.40K | $ -40.74K | $ 136.39K |
Investing Cash Flow | - | $ -39.26K | $ -24.03K | $ -177.21K | $ -154.04K |
Financing Cash Flow | - | $ 92.05K | $ 165.49K | $ 211.03K | $ -17.16K |