Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -303.90K | $ -321.78K | $ -189.82K | $ -619.25K | $ -835.85K |
EBITDA | $ -303.90K | $ -321.78K | $ -189.82K | $ -619.25K | $ -835.85K |
Net Income Common Stockholders | $ -303.90K | $ -321.78K | $ -189.82K | $ -619.25K | $ -835.85K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.77M | $ 1.06M | $ 1.15M | $ 1.35M | $ 754.25K |
Total Assets | $ 8.60M | $ 7.67M | $ 5.67M | $ 5.56M | $ 5.17M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 365.20K | $ 282.92K | $ 436.18K | $ 201.56K | $ 117.77K |
Stockholders Equity | $ 8.23M | $ 7.39M | $ 5.24M | $ 5.36M | $ 5.05M |
Cash Flow | - | ||||
Free Cash Flow | $ -269.94K | $ -267.64K | $ -100.79K | $ -430.22K | $ -1.26M |
Operating Cash Flow | $ -257.49K | $ -215.60K | $ 30.09K | $ -276.51K | $ -769.29K |
Investing Cash Flow | $ -12.45K | $ -52.04K | $ -130.88K | $ -153.71K | $ -493.10K |
Financing Cash Flow | $ 972.25K | $ 178.27K | - | $ 927.50K | $ 336.75K |