Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -52.01K | $ -19.25K | $ -17.62K | $ -108.60K |
Operating Income | $ -9.78M | $ -1.74M | $ -697.31K | $ -595.01K |
EBITDA | $ -9.30M | $ -1.72M | $ -679.70K | $ -486.41K |
Net Income | $ -9.36M | $ -1.74M | $ -697.31K | $ -595.01K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 11.40M | $ 54.51K | $ 5.63K | $ 4.45K |
Total Assets | $ 13.02M | $ 229.62K | $ 439.79K | $ 744.83K |
Total Debt | $ 135.35K | $ 677.78K | $ 494.48K | $ 494.48K |
Net Debt | $ -11.27M | $ 623.27K | $ 488.85K | $ 490.04K |
Total Liabilities | $ 811.04K | $ 1.51M | $ 704.12K | $ 683.48K |
Stockholders' Equity | $ 12.21M | $ -1.28M | $ -264.33K | $ 61.35K |
Cash Flow | ||||
Free Cash Flow | $ -10.41M | $ -1.32M | $ -636.12K | $ -427.89K |
Operating Cash Flow | $ -9.43M | $ -1.32M | $ -636.12K | $ -427.89K |
Investing Cash Flow | $ -979.52K | $ 0.00 | $ 316.21K | $ 0.00 |
Financing Cash Flow | $ 21.84M | $ 1.37M | $ 321.09K | $ 428.22K |