Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 82.71M | $ 64.36M | $ 48.04M | $ 11.80M | $ 18.00K |
Gross Profit | $ 73.35M | $ 56.70M | $ 42.88M | $ 10.79M | $ 18.00K |
Operating Income | $ -65.54M | $ -79.04M | $ -92.29M | $ -126.74M | $ -109.48M |
EBITDA | $ -63.83M | $ -78.03M | $ -90.15M | $ -122.71M | $ -108.15M |
Net Income | $ -102.24M | $ -109.16M | $ -110.82M | $ -128.48M | $ -100.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 136.97M | $ 99.96M | $ 89.81M | $ 103.91M | $ 147.08M |
Total Assets | $ 178.31M | $ 136.24M | $ 119.75M | $ 122.00M | $ 202.39M |
Total Debt | $ 100.21M | $ 99.12M | $ 398.00K | $ 1.50M | $ 2.60M |
Net Debt | $ 4.39M | $ 43.72M | $ -43.96M | $ -102.41M | $ -47.08M |
Total Liabilities | $ 243.52M | $ 224.98M | $ 111.33M | $ 25.65M | $ 22.09M |
Stockholders' Equity | $ -65.21M | $ -88.74M | $ 8.41M | $ 96.36M | $ 180.30M |
Cash Flow | |||||
Free Cash Flow | $ -76.57M | $ -87.81M | $ -85.64M | $ -107.10M | $ -71.34M |
Operating Cash Flow | $ -76.38M | $ -87.56M | $ -84.89M | $ -105.89M | $ -71.02M |
Investing Cash Flow | $ -953.00K | $ 1.06M | $ 4.07M | $ 93.24M | $ -145.59M |
Financing Cash Flow | $ 116.93M | $ 97.13M | $ 72.32M | $ 16.53M | $ 165.25M |