Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 32.31M | $ 40.14M | $ 47.98M | $ 30.70M | $ 33.23M |
Gross Profit | $ 10.32M | $ 21.89M | $ 25.33M | $ 14.09M | $ 13.41M |
Operating Income | $ -3.53M | $ -7.02M | $ 13.59M | $ 10.25M | $ 9.75M |
EBITDA | $ -3.22M | $ -7.33M | $ 14.20M | $ 10.61M | $ 10.17M |
Net Income | $ -6.16M | $ -8.74M | $ 11.32M | $ 7.56M | $ 7.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.50M | $ 18.86M | $ 21.80M | $ 10.06M | $ 3.18M |
Total Assets | $ 53.29M | $ 59.54M | $ 70.14M | $ 28.80M | $ 17.84M |
Total Debt | $ 5.48M | $ 3.94M | $ 4.33M | $ 2.65M | $ 2.52M |
Net Debt | $ 197.21K | $ -1.78M | $ -3.74M | $ -7.41M | $ -655.52K |
Total Liabilities | $ 13.75M | $ 13.10M | $ 11.21M | $ 8.00M | $ 5.45M |
Stockholders' Equity | $ 39.53M | $ 46.44M | $ 58.93M | $ 20.80M | $ 12.38M |
Cash Flow | |||||
Free Cash Flow | $ 1.08M | $ -1.41M | $ -15.59M | $ 6.06M | $ 13.12M |
Operating Cash Flow | $ 1.12M | $ -1.31M | $ -2.06M | $ 6.12M | $ 13.20M |
Investing Cash Flow | $ -44.17K | $ -3.91M | $ -27.06M | $ -51.80K | $ -86.03K |
Financing Cash Flow | $ -1.39M | $ 3.32M | $ 26.58M | $ 470.14K | $ -16.00M |