Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 284.18K | $ 450.63K | - | - | - |
Operating Income | $ -1.34M | $ -2.40M | $ -6.74M | $ -5.63M | $ -5.32M |
EBITDA | $ -1.09M | $ -2.11M | $ -2.22M | $ 308.79K | $ 415.92K |
Net Income | $ -1.16M | $ -2.15M | $ -2.25M | $ 258.04K | $ 453.11K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.00M | $ 5.64M | $ 50.00M | $ 10.75M | $ 9.43M |
Total Debt | $ 0.00 | $ 372.68K | $ 224.13K | $ 263.62K | $ 339.12K |
Net Debt | $ -503.50K | $ -1.06M | $ -5.52M | $ -5.85M | $ -6.21M |
Total Liabilities | $ 122.04K | $ 705.94K | $ 1.41M | $ 1.64M | $ 933.90K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -704.52K | $ -1.60M | $ -334.28K | $ -611.55K | $ -64.53K |
Operating Cash Flow | $ -599.37K | $ -1.59M | $ -334.28K | $ -598.13K | $ -1.50K |
Investing Cash Flow | |||||
Financing Cash Flow |