Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 24.25B | $ 24.12B | $ 24.88B | $ 21.80B | $ 19.53B |
Gross Profit | $ 11.04B | $ 10.53B | $ 11.21B | $ 10.51B | $ 9.18B |
Operating Income | $ 9.71B | $ 9.08B | $ 9.92B | $ 9.34B | $ 7.83B |
EBITDA | $ 12.46B | $ 11.93B | $ 12.64B | $ 11.84B | $ 10.33B |
Net Income | $ 6.75B | $ 6.38B | $ 7.00B | $ 6.52B | $ 5.35B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.04B | $ 1.07B | $ 1.02B | $ 1.01B | $ 1.86B |
Total Assets | $ 67.72B | $ 67.13B | $ 65.45B | $ 63.52B | $ 62.40B |
Total Debt | $ 32.12B | $ 34.18B | $ 34.63B | $ 31.16B | $ 28.01B |
Net Debt | $ 31.10B | $ 33.12B | $ 33.65B | $ 30.20B | $ 26.21B |
Total Liabilities | $ 50.83B | $ 52.34B | $ 53.29B | $ 49.36B | $ 45.44B |
Stockholders' Equity | $ 16.89B | $ 14.79B | $ 12.16B | $ 14.16B | $ 16.96B |
Cash Flow | |||||
Free Cash Flow | $ 5.89B | $ 4.77B | $ 5.74B | $ 6.10B | $ 5.61B |
Operating Cash Flow | $ 9.35B | $ 8.38B | $ 9.36B | $ 9.03B | $ 8.54B |
Investing Cash Flow | $ -3.33B | $ -3.67B | $ -3.47B | $ -2.71B | $ -2.68B |
Financing Cash Flow | $ -6.07B | $ -4.63B | $ -5.89B | $ -7.16B | $ -4.90B |